Monthly Repayment |
HKD$50,304
|
Initial Payment |
HKD$7.07 Millions
|
Loan Amount |
HKD$10.61 Millions
|
Total interest |
HKD$4.48 Millions
|
complete insurance payment |
HKD$31,824 (0.3%)
|
Stamp Duty |
HKD$663,000
|
Legal Fee |
HKD$61,700
|
Agency Fee |
HKD$176,800
|
Total Expense |
HKD$933,324
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 130809 | 92930 | 72544 | 63488 | 48785 | 39978 | 34119 |
1.5% | 133110 | 95250 | 74887 | 65848 | 51188 | 42425 | 36610 |
2% | 135436 | 97607 | 77278 | 68263 | 53664 | 44962 | 39209 |
2.5% | 137789 | 100001 | 79717 | 70732 | 56212 | 47589 | 41914 |
3% | 140166 | 102431 | 82203 | 73256 | 58831 | 50304 | 44723 |
3.5% | 142569 | 104898 | 84736 | 75834 | 61522 | 53106 | 47634 |
4% | 144998 | 107400 | 87316 | 78466 | 64282 | 55992 | 50644 |
4.5% | 147452 | 109939 | 89942 | 81150 | 67111 | 58962 | 53749 |
5% | 149932 | 112514 | 92614 | 83887 | 70008 | 62013 | 56946 |
5.5% | 152437 | 115124 | 95331 | 86676 | 72971 | 65142 | 60231 |
6% | 154967 | 117770 | 98094 | 89516 | 75999 | 68347 | 63600 |