Monthly Repayment |
HKD$61,047
|
Initial Payment |
HKD$8.84 Millions
|
Loan Amount |
HKD$8.84 Millions
|
Total interest |
HKD$2.15 Millions
|
complete insurance payment |
HKD$26,520 (0.3%)
|
Stamp Duty |
HKD$663,000
|
Legal Fee |
HKD$61,700
|
Agency Fee |
HKD$176,800
|
Total Expense |
HKD$928,020
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 109008 | 77442 | 60453 | 52906 | 40654 | 33315 | 28432 |
1.5% | 110925 | 79375 | 62406 | 54873 | 42657 | 35354 | 30508 |
2% | 112864 | 81339 | 64399 | 56886 | 44720 | 37468 | 32674 |
2.5% | 114824 | 83334 | 66431 | 58944 | 46843 | 39657 | 34928 |
3% | 116805 | 85359 | 68503 | 61047 | 49026 | 41920 | 37269 |
3.5% | 118808 | 87415 | 70613 | 63195 | 51268 | 44255 | 39695 |
4% | 120832 | 89500 | 72763 | 65388 | 53568 | 46660 | 42203 |
4.5% | 122877 | 91616 | 74951 | 67625 | 55926 | 49135 | 44790 |
5% | 124943 | 93761 | 77178 | 69906 | 58340 | 51677 | 47455 |
5.5% | 127031 | 95937 | 79443 | 72230 | 60809 | 54285 | 50192 |
6% | 129139 | 98142 | 81745 | 74596 | 63332 | 56956 | 53000 |