Monthly Repayment |
HKD$50,275
|
Initial Payment |
HKD$7.07 Millions
|
Loan Amount |
HKD$10.6 Millions
|
Total interest |
HKD$4.48 Millions
|
complete insurance payment |
HKD$31,806 (0.3%)
|
Stamp Duty |
HKD$662,625
|
Legal Fee |
HKD$61,675
|
Agency Fee |
HKD$176,700
|
Total Expense |
HKD$932,806
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 130735 | 92877 | 72502 | 63452 | 48757 | 39956 | 34100 |
1.5% | 133035 | 95196 | 74845 | 65811 | 51159 | 42401 | 36589 |
2% | 135360 | 97552 | 77235 | 68224 | 53633 | 44937 | 39187 |
2.5% | 137711 | 99944 | 79672 | 70692 | 56180 | 47562 | 41890 |
3% | 140087 | 102373 | 82157 | 73215 | 58798 | 50275 | 44698 |
3.5% | 142489 | 104838 | 84688 | 75791 | 61487 | 53076 | 47607 |
4% | 144916 | 107340 | 87266 | 78421 | 64246 | 55961 | 50615 |
4.5% | 147369 | 109877 | 89891 | 81104 | 67073 | 58929 | 53718 |
5% | 149847 | 112450 | 92561 | 83839 | 69968 | 61978 | 56913 |
5.5% | 152351 | 115059 | 95277 | 86627 | 72929 | 65105 | 60196 |
6% | 154879 | 117703 | 98039 | 89465 | 75956 | 68308 | 63564 |