Monthly Repayment |
HKD$50,247
|
Initial Payment |
HKD$7.06 Millions
|
Loan Amount |
HKD$10.6 Millions
|
Total interest |
HKD$4.48 Millions
|
complete insurance payment |
HKD$31,788 (0.3%)
|
Stamp Duty |
HKD$662,250
|
Legal Fee |
HKD$61,650
|
Agency Fee |
HKD$176,600
|
Total Expense |
HKD$932,288
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 130661 | 92825 | 72461 | 63416 | 48730 | 39933 | 34080 |
1.5% | 132959 | 95143 | 74802 | 65773 | 51130 | 42377 | 36568 |
2% | 135283 | 97497 | 77191 | 68186 | 53603 | 44911 | 39164 |
2.5% | 137633 | 99888 | 79627 | 70652 | 56148 | 47535 | 41867 |
3% | 140008 | 102315 | 82110 | 73174 | 58765 | 50247 | 44673 |
3.5% | 142408 | 104779 | 84640 | 75748 | 61452 | 53046 | 47580 |
4% | 144834 | 107279 | 87217 | 78377 | 64209 | 55929 | 50586 |
4.5% | 147286 | 109815 | 89840 | 81058 | 67035 | 58896 | 53688 |
5% | 149762 | 112387 | 92509 | 83792 | 69928 | 61943 | 56881 |
5.5% | 152264 | 114994 | 95223 | 86578 | 72888 | 65068 | 60162 |
6% | 154792 | 117637 | 97983 | 89415 | 75913 | 68270 | 63528 |