Monthly Repayment |
HKD$50,076
|
Initial Payment |
HKD$7.04 Millions
|
Loan Amount |
HKD$10.56 Millions
|
Total interest |
HKD$4.46 Millions
|
complete insurance payment |
HKD$31,680 (0.3%)
|
Stamp Duty |
HKD$660,000
|
Legal Fee |
HKD$61,500
|
Agency Fee |
HKD$176,000
|
Total Expense |
HKD$929,180
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 130217 | 92509 | 72215 | 63201 | 48564 | 39797 | 33965 |
1.5% | 132508 | 94819 | 74548 | 65550 | 50956 | 42233 | 36444 |
2% | 134824 | 97166 | 76929 | 67954 | 53421 | 44759 | 39031 |
2.5% | 137165 | 99549 | 79356 | 70412 | 55957 | 47373 | 41724 |
3% | 139532 | 101968 | 81831 | 72925 | 58565 | 50076 | 44521 |
3.5% | 141924 | 104423 | 84353 | 75491 | 61243 | 52865 | 47419 |
4% | 144342 | 106914 | 86921 | 78111 | 63991 | 55739 | 50415 |
4.5% | 146785 | 109442 | 89535 | 80783 | 66807 | 58695 | 53505 |
5% | 149254 | 112005 | 92195 | 83507 | 69691 | 61732 | 56688 |
5.5% | 151747 | 114603 | 94900 | 86284 | 72640 | 64847 | 59958 |
6% | 154266 | 117237 | 97650 | 89111 | 75655 | 68038 | 63312 |