Monthly Repayment |
HKD$41,730
|
Initial Payment |
HKD$8.8 Millions
|
Loan Amount |
HKD$8.8 Millions
|
Total interest |
HKD$3.72 Millions
|
complete insurance payment |
HKD$26,400 (0.3%)
|
Stamp Duty |
HKD$660,000
|
Legal Fee |
HKD$61,500
|
Agency Fee |
HKD$176,000
|
Total Expense |
HKD$923,900
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 108514 | 77091 | 60179 | 52667 | 40470 | 33164 | 28304 |
1.5% | 110423 | 79016 | 62124 | 54625 | 42463 | 35194 | 30370 |
2% | 112353 | 80971 | 64107 | 56628 | 44517 | 37299 | 32526 |
2.5% | 114304 | 82957 | 66130 | 58677 | 46631 | 39478 | 34770 |
3% | 116277 | 84973 | 68193 | 60771 | 48804 | 41730 | 37101 |
3.5% | 118270 | 87019 | 70294 | 62909 | 51036 | 44054 | 39515 |
4% | 120285 | 89095 | 72434 | 65092 | 53326 | 46449 | 42012 |
4.5% | 122321 | 91201 | 74612 | 67319 | 55673 | 48913 | 44588 |
5% | 124378 | 93337 | 76829 | 69589 | 58076 | 51443 | 47240 |
5.5% | 126456 | 95503 | 79083 | 71903 | 60534 | 54039 | 49965 |
6% | 128555 | 97698 | 81375 | 74259 | 63045 | 56698 | 52760 |