Monthly Repayment |
HKD$414,934
|
Initial Payment |
HKD$87.5 Millions
|
Loan Amount |
HKD$87.5 Millions
|
Total interest |
HKD$36.98 Millions
|
complete insurance payment |
HKD$262,500 (0.3%)
|
Stamp Duty |
HKD$7,437,500
|
Legal Fee |
HKD$455,000
|
Agency Fee |
HKD$1,750,000
|
Total Expense |
HKD$9,905,000
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 1078984 | 766536 | 598378 | 523682 | 402407 | 329763 | 281434 |
1.5% | 1097961 | 785675 | 617710 | 543150 | 422227 | 349944 | 301980 |
2% | 1117150 | 805117 | 637434 | 563070 | 442647 | 370872 | 323417 |
2.5% | 1136551 | 824861 | 657550 | 583440 | 463665 | 392539 | 345730 |
3% | 1156163 | 844906 | 678055 | 604258 | 485272 | 414934 | 368903 |
3.5% | 1175986 | 865251 | 698948 | 625522 | 507464 | 438045 | 392914 |
4% | 1196020 | 885894 | 720226 | 647226 | 530232 | 461857 | 417738 |
4.5% | 1216264 | 906836 | 741887 | 669369 | 553568 | 486353 | 443349 |
5% | 1236717 | 928073 | 763927 | 691944 | 577461 | 511516 | 469718 |
5.5% | 1257378 | 949604 | 786343 | 714948 | 601901 | 537326 | 496815 |
6% | 1278248 | 971429 | 809133 | 738374 | 626877 | 563763 | 524606 |