Monthly Repayment |
HKD$41,493
|
Initial Payment |
HKD$8.75 Millions
|
Loan Amount |
HKD$8.75 Millions
|
Total interest |
HKD$3.7 Millions
|
complete insurance payment |
HKD$26,250 (0.3%)
|
Stamp Duty |
HKD$656,250
|
Legal Fee |
HKD$61,250
|
Agency Fee |
HKD$175,000
|
Total Expense |
HKD$918,750
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 107898 | 76653 | 59837 | 52368 | 40240 | 32976 | 28143 |
1.5% | 109796 | 78567 | 61771 | 54315 | 42222 | 34994 | 30198 |
2% | 111715 | 80511 | 63743 | 56307 | 44264 | 37087 | 32341 |
2.5% | 113655 | 82486 | 65755 | 58344 | 46366 | 39253 | 34573 |
3% | 115616 | 84490 | 67805 | 60425 | 48527 | 41493 | 36890 |
3.5% | 117598 | 86525 | 69894 | 62552 | 50746 | 43804 | 39291 |
4% | 119602 | 88589 | 72022 | 64722 | 53023 | 46185 | 41773 |
4.5% | 121626 | 90683 | 74188 | 66936 | 55356 | 48635 | 44334 |
5% | 123671 | 92807 | 76392 | 69194 | 57746 | 51151 | 46971 |
5.5% | 125737 | 94960 | 78634 | 71494 | 60190 | 53732 | 49681 |
6% | 127824 | 97142 | 80913 | 73837 | 62687 | 56376 | 52460 |