Monthly Repayment |
HKD$49,735
|
Initial Payment |
HKD$6.99 Millions
|
Loan Amount |
HKD$10.49 Millions
|
Total interest |
HKD$4.43 Millions
|
complete insurance payment |
HKD$31,464 (0.3%)
|
Stamp Duty |
HKD$655,500
|
Legal Fee |
HKD$61,200
|
Agency Fee |
HKD$174,800
|
Total Expense |
HKD$922,964
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 129330 | 91879 | 71723 | 62770 | 48233 | 39526 | 33733 |
1.5% | 131604 | 94173 | 74040 | 65103 | 50609 | 41945 | 36196 |
2% | 133904 | 96503 | 76404 | 67491 | 53057 | 44453 | 38765 |
2.5% | 136230 | 98870 | 78815 | 69932 | 55576 | 47050 | 41440 |
3% | 138581 | 101272 | 81273 | 72428 | 58166 | 49735 | 44217 |
3.5% | 140957 | 103711 | 83777 | 74976 | 60826 | 52505 | 47095 |
4% | 143358 | 106185 | 86328 | 77578 | 63555 | 55359 | 50071 |
4.5% | 145784 | 108695 | 88924 | 80232 | 66352 | 58295 | 53141 |
5% | 148236 | 111241 | 91566 | 82938 | 69216 | 61311 | 56301 |
5.5% | 150713 | 113822 | 94253 | 85695 | 72145 | 64405 | 59549 |
6% | 153214 | 116438 | 96984 | 88503 | 75139 | 67574 | 62880 |