Monthly Repayment |
HKD$600,806
|
Initial Payment |
HKD$87 Millions
|
Loan Amount |
HKD$87 Millions
|
Total interest |
HKD$21.15 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$7,395,000
|
Legal Fee |
HKD$452,500
|
Agency Fee |
HKD$1,740,000
|
Total Expense |
HKD$9,587,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 1072818 | 762155 | 594959 | 520690 | 400108 | 327879 | 279826 |
1.5% | 1091687 | 781186 | 614180 | 540046 | 419814 | 347944 | 300254 |
2% | 1110766 | 800517 | 633792 | 559852 | 440118 | 368753 | 321568 |
2.5% | 1130056 | 820148 | 653793 | 580106 | 461015 | 390296 | 343755 |
3% | 1149557 | 840078 | 674181 | 600806 | 482499 | 412563 | 366795 |
3.5% | 1169267 | 860307 | 694954 | 621947 | 504564 | 435542 | 390668 |
4% | 1189186 | 880832 | 716111 | 643528 | 527202 | 459218 | 415351 |
4.5% | 1209314 | 901654 | 737647 | 665544 | 550404 | 483574 | 440816 |
5% | 1229650 | 922769 | 759561 | 687990 | 574161 | 508593 | 467034 |
5.5% | 1250193 | 944178 | 781850 | 710862 | 598461 | 534256 | 493976 |
6% | 1270944 | 965878 | 804509 | 734155 | 623295 | 560542 | 521608 |