Monthly Repayment |
HKD$40,758
|
Initial Payment |
HKD$8.6 Millions
|
Loan Amount |
HKD$8.6 Millions
|
Total interest |
HKD$3.63 Millions
|
complete insurance payment |
HKD$25,785 (0.3%)
|
Stamp Duty |
HKD$644,625
|
Legal Fee |
HKD$60,475
|
Agency Fee |
HKD$171,900
|
Total Expense |
HKD$902,785
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 105987 | 75295 | 58777 | 51440 | 39527 | 32392 | 27644 |
1.5% | 107851 | 77175 | 60676 | 53352 | 41474 | 34374 | 29663 |
2% | 109736 | 79085 | 62614 | 55309 | 43480 | 36430 | 31768 |
2.5% | 111641 | 81024 | 64590 | 57310 | 45545 | 38558 | 33960 |
3% | 113568 | 82993 | 66604 | 59355 | 47667 | 40758 | 36236 |
3.5% | 115515 | 84992 | 68656 | 61444 | 49847 | 43028 | 38595 |
4% | 117483 | 87020 | 70746 | 63576 | 52084 | 45367 | 41033 |
4.5% | 119471 | 89077 | 72874 | 65751 | 54376 | 47773 | 43549 |
5% | 121480 | 91163 | 75039 | 67968 | 56723 | 50245 | 46139 |
5.5% | 123510 | 93278 | 77241 | 70228 | 59123 | 52780 | 48801 |
6% | 125560 | 95422 | 79479 | 72529 | 61577 | 55377 | 51531 |