Monthly Repayment |
HKD$40,734
|
Initial Payment |
HKD$8.59 Millions
|
Loan Amount |
HKD$8.59 Millions
|
Total interest |
HKD$3.63 Millions
|
complete insurance payment |
HKD$25,770 (0.3%)
|
Stamp Duty |
HKD$644,250
|
Legal Fee |
HKD$60,450
|
Agency Fee |
HKD$171,800
|
Total Expense |
HKD$902,270
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 105925 | 75251 | 58743 | 51410 | 39504 | 32373 | 27628 |
1.5% | 107788 | 77130 | 60641 | 53321 | 41450 | 34354 | 29645 |
2% | 109672 | 79039 | 62577 | 55277 | 43455 | 36409 | 31750 |
2.5% | 111576 | 80977 | 64552 | 57277 | 45518 | 38536 | 33940 |
3% | 113502 | 82945 | 66565 | 59320 | 47639 | 40734 | 36215 |
3.5% | 115448 | 84942 | 68616 | 61408 | 49818 | 43003 | 38572 |
4% | 117415 | 86969 | 70705 | 63539 | 52053 | 45341 | 41009 |
4.5% | 119402 | 89025 | 72832 | 65712 | 54344 | 47746 | 43524 |
5% | 121410 | 91110 | 74995 | 67929 | 56690 | 50216 | 46112 |
5.5% | 123438 | 93224 | 77196 | 70187 | 59089 | 52750 | 48773 |
6% | 125487 | 95366 | 79433 | 72487 | 61541 | 55345 | 51501 |