Monthly Repayment |
HKD$48,739
|
Initial Payment |
HKD$6.85 Millions
|
Loan Amount |
HKD$10.28 Millions
|
Total interest |
HKD$4.34 Millions
|
complete insurance payment |
HKD$30,834 (0.3%)
|
Stamp Duty |
HKD$642,375
|
Legal Fee |
HKD$60,325
|
Agency Fee |
HKD$171,300
|
Total Expense |
HKD$904,834
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 126740 | 90039 | 70287 | 61513 | 47267 | 38734 | 33058 |
1.5% | 128969 | 92287 | 72558 | 63799 | 49596 | 41105 | 35471 |
2% | 131223 | 94571 | 74874 | 66139 | 51994 | 43563 | 37989 |
2.5% | 133502 | 96890 | 77237 | 68532 | 54463 | 46108 | 40610 |
3% | 135806 | 99245 | 79646 | 70977 | 57001 | 48739 | 43332 |
3.5% | 138134 | 101634 | 82100 | 73475 | 59608 | 51454 | 46152 |
4% | 140487 | 104059 | 84599 | 76025 | 62282 | 54251 | 49068 |
4.5% | 142865 | 106519 | 87144 | 78626 | 65023 | 57128 | 52077 |
5% | 145268 | 109014 | 89733 | 81277 | 67830 | 60084 | 55174 |
5.5% | 147695 | 111543 | 92366 | 83979 | 70701 | 63115 | 58357 |
6% | 150146 | 114106 | 95043 | 86731 | 73634 | 66221 | 61621 |