Monthly Repayment |
HKD$583,506
|
Initial Payment |
HKD$84.5 Millions
|
Loan Amount |
HKD$84.5 Millions
|
Total interest |
HKD$20.54 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$7,182,075
|
Legal Fee |
HKD$439,975
|
Agency Fee |
HKD$1,689,900
|
Total Expense |
HKD$9,311,950
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 1041928 | 740211 | 577828 | 505697 | 388587 | 318438 | 271769 |
1.5% | 1060254 | 758693 | 596496 | 524496 | 407726 | 337926 | 291609 |
2% | 1078784 | 777467 | 615543 | 543732 | 427446 | 358135 | 312309 |
2.5% | 1097519 | 796533 | 634968 | 563403 | 447741 | 379058 | 333857 |
3% | 1116457 | 815890 | 654769 | 583506 | 468607 | 400684 | 356234 |
3.5% | 1135600 | 835536 | 674944 | 604040 | 490036 | 423001 | 379420 |
4% | 1154945 | 855470 | 695491 | 624999 | 512023 | 445995 | 403392 |
4.5% | 1174494 | 875692 | 716408 | 646381 | 534557 | 469650 | 428123 |
5% | 1194244 | 896200 | 737691 | 668181 | 557629 | 493949 | 453587 |
5.5% | 1214196 | 916992 | 759338 | 690394 | 581230 | 518873 | 479753 |
6% | 1234349 | 938067 | 781345 | 713016 | 605348 | 544402 | 506590 |