Monthly Repayment |
HKD$48,028
|
Initial Payment |
HKD$6.75 Millions
|
Loan Amount |
HKD$10.13 Millions
|
Total interest |
HKD$4.28 Millions
|
complete insurance payment |
HKD$30,384 (0.3%)
|
Stamp Duty |
HKD$633,000
|
Legal Fee |
HKD$59,700
|
Agency Fee |
HKD$168,800
|
Total Expense |
HKD$891,884
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 124890 | 88725 | 69261 | 60615 | 46578 | 38169 | 32575 |
1.5% | 127087 | 90940 | 71499 | 62868 | 48872 | 40505 | 34953 |
2% | 129308 | 93191 | 73782 | 65174 | 51235 | 42927 | 37435 |
2.5% | 131554 | 95476 | 76110 | 67532 | 53668 | 45435 | 40017 |
3% | 133824 | 97796 | 78483 | 69942 | 56169 | 48028 | 42700 |
3.5% | 136118 | 100151 | 80902 | 72403 | 58738 | 50703 | 45479 |
4% | 138437 | 102541 | 83365 | 74915 | 61373 | 53459 | 48352 |
4.5% | 140780 | 104964 | 85872 | 77478 | 64074 | 56294 | 51317 |
5% | 143148 | 107423 | 88423 | 80091 | 66840 | 59207 | 54369 |
5.5% | 145539 | 109915 | 91018 | 82754 | 69669 | 62194 | 57505 |
6% | 147955 | 112441 | 93655 | 85465 | 72560 | 65254 | 60722 |