Monthly Repayment |
HKD$580,088
|
Initial Payment |
HKD$84 Millions
|
Loan Amount |
HKD$84 Millions
|
Total interest |
HKD$20.42 Millions
|
complete insurance payment |
HKD$252,000 (0.3%)
|
Stamp Duty |
HKD$7,140,000
|
Legal Fee |
HKD$437,500
|
Agency Fee |
HKD$1,680,000
|
Total Expense |
HKD$9,509,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 1035824 | 735874 | 574443 | 502735 | 386311 | 316572 | 270177 |
1.5% | 1054042 | 754248 | 593002 | 521424 | 405338 | 335946 | 289900 |
2% | 1072464 | 772913 | 611937 | 540547 | 424942 | 356037 | 310480 |
2.5% | 1091089 | 791867 | 631248 | 560102 | 445118 | 376838 | 331901 |
3% | 1109917 | 811110 | 650933 | 580088 | 465861 | 398337 | 354147 |
3.5% | 1128947 | 830641 | 670990 | 600501 | 487166 | 420523 | 377197 |
4% | 1148179 | 850459 | 691417 | 621337 | 509023 | 443382 | 401028 |
4.5% | 1167613 | 870562 | 712211 | 642594 | 531425 | 466899 | 425615 |
5% | 1187248 | 890950 | 733370 | 664266 | 554362 | 491055 | 450930 |
5.5% | 1207083 | 911620 | 754889 | 686350 | 577825 | 515833 | 476942 |
6% | 1227118 | 932572 | 776767 | 708839 | 601802 | 541213 | 503622 |