Monthly Repayment |
HKD$39,715
|
Initial Payment |
HKD$8.38 Millions
|
Loan Amount |
HKD$8.38 Millions
|
Total interest |
HKD$3.54 Millions
|
complete insurance payment |
HKD$25,125 (0.3%)
|
Stamp Duty |
HKD$628,125
|
Legal Fee |
HKD$59,375
|
Agency Fee |
HKD$167,500
|
Total Expense |
HKD$880,125
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 103274 | 73368 | 57273 | 50123 | 38516 | 31563 | 26937 |
1.5% | 105090 | 75200 | 59123 | 51987 | 40413 | 33494 | 28903 |
2% | 106927 | 77061 | 61011 | 53893 | 42367 | 35497 | 30955 |
2.5% | 108784 | 78951 | 62936 | 55843 | 44379 | 37571 | 33091 |
3% | 110661 | 80869 | 64899 | 57836 | 46447 | 39715 | 35309 |
3.5% | 112558 | 82816 | 66899 | 59871 | 48571 | 41927 | 37607 |
4% | 114476 | 84792 | 68935 | 61948 | 50750 | 44206 | 39983 |
4.5% | 116413 | 86797 | 71009 | 64068 | 52984 | 46550 | 42434 |
5% | 118371 | 88829 | 73118 | 66228 | 55271 | 48959 | 44958 |
5.5% | 120349 | 90890 | 75264 | 68430 | 57610 | 51429 | 47552 |
6% | 122346 | 92979 | 77445 | 70673 | 60001 | 53960 | 50212 |