Monthly Repayment |
HKD$47,459
|
Initial Payment |
HKD$6.67 Millions
|
Loan Amount |
HKD$10.01 Millions
|
Total interest |
HKD$4.23 Millions
|
complete insurance payment |
HKD$30,024 (0.3%)
|
Stamp Duty |
HKD$625,500
|
Legal Fee |
HKD$59,200
|
Agency Fee |
HKD$166,800
|
Total Expense |
HKD$881,524
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 123411 | 87674 | 68440 | 59897 | 46026 | 37717 | 32189 |
1.5% | 125581 | 89863 | 70651 | 62123 | 48293 | 40025 | 34539 |
2% | 127776 | 92087 | 72907 | 64402 | 50628 | 42419 | 36991 |
2.5% | 129995 | 94345 | 75208 | 66732 | 53032 | 44897 | 39543 |
3% | 132238 | 96637 | 77554 | 69113 | 55504 | 47459 | 42194 |
3.5% | 134506 | 98964 | 79943 | 71545 | 58042 | 50102 | 44940 |
4% | 136797 | 101326 | 82377 | 74027 | 60646 | 52825 | 47779 |
4.5% | 139112 | 103721 | 84854 | 76560 | 63315 | 55627 | 50709 |
5% | 141452 | 106150 | 87375 | 79142 | 66048 | 58505 | 53725 |
5.5% | 143815 | 108613 | 89939 | 81773 | 68843 | 61457 | 56824 |
6% | 146202 | 111109 | 92546 | 84453 | 71700 | 64481 | 60003 |