Monthly Repayment |
HKD$39,359
|
Initial Payment |
HKD$8.3 Millions
|
Loan Amount |
HKD$8.3 Millions
|
Total interest |
HKD$3.51 Millions
|
complete insurance payment |
HKD$24,900 (0.3%)
|
Stamp Duty |
HKD$622,500
|
Legal Fee |
HKD$59,000
|
Agency Fee |
HKD$166,000
|
Total Expense |
HKD$872,400
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 102349 | 72711 | 56760 | 49675 | 38171 | 31280 | 26696 |
1.5% | 104149 | 74526 | 58594 | 51521 | 40051 | 33194 | 28644 |
2% | 105969 | 76371 | 60465 | 53411 | 41988 | 35179 | 30678 |
2.5% | 107810 | 78244 | 62373 | 55343 | 43981 | 37235 | 32795 |
3% | 109670 | 80145 | 64318 | 57318 | 46031 | 39359 | 34993 |
3.5% | 111550 | 82075 | 66300 | 59335 | 48136 | 41551 | 37270 |
4% | 113451 | 84033 | 68318 | 61394 | 50296 | 43810 | 39625 |
4.5% | 115371 | 86019 | 70373 | 63494 | 52509 | 46134 | 42054 |
5% | 117311 | 88034 | 72463 | 65635 | 54776 | 48520 | 44556 |
5.5% | 119271 | 90076 | 74590 | 67817 | 57094 | 50969 | 47126 |
6% | 121251 | 92147 | 76752 | 70040 | 59463 | 53477 | 49762 |