Monthly Repayment |
HKD$47,174
|
Initial Payment |
HKD$6.63 Millions
|
Loan Amount |
HKD$9.95 Millions
|
Total interest |
HKD$4.2 Millions
|
complete insurance payment |
HKD$29,844 (0.3%)
|
Stamp Duty |
HKD$621,750
|
Legal Fee |
HKD$58,950
|
Agency Fee |
HKD$165,800
|
Total Expense |
HKD$876,344
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 122671 | 87148 | 68030 | 59538 | 45750 | 37491 | 31996 |
1.5% | 124828 | 89324 | 70228 | 61751 | 48003 | 39785 | 34332 |
2% | 127010 | 91534 | 72470 | 64016 | 50325 | 42165 | 36769 |
2.5% | 129216 | 93779 | 74757 | 66332 | 52714 | 44628 | 39306 |
3% | 131445 | 96058 | 77089 | 68699 | 55171 | 47174 | 41941 |
3.5% | 133699 | 98371 | 79464 | 71116 | 57694 | 49802 | 44670 |
4% | 135977 | 100718 | 81883 | 73584 | 60282 | 52509 | 47493 |
4.5% | 138278 | 103099 | 84346 | 76101 | 62935 | 55294 | 50405 |
5% | 140604 | 105513 | 86851 | 78668 | 65652 | 58155 | 53403 |
5.5% | 142953 | 107961 | 89400 | 81283 | 68431 | 61089 | 56483 |
6% | 145325 | 110443 | 91991 | 83946 | 71270 | 64095 | 59643 |