Monthly Repayment |
HKD$39,312
|
Initial Payment |
HKD$8.29 Millions
|
Loan Amount |
HKD$8.29 Millions
|
Total interest |
HKD$3.5 Millions
|
complete insurance payment |
HKD$24,870 (0.3%)
|
Stamp Duty |
HKD$621,750
|
Legal Fee |
HKD$58,950
|
Agency Fee |
HKD$165,800
|
Total Expense |
HKD$871,370
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 102226 | 72623 | 56692 | 49615 | 38125 | 31242 | 26663 |
1.5% | 104023 | 74437 | 58523 | 51459 | 40003 | 33154 | 28610 |
2% | 105842 | 76279 | 60392 | 53346 | 41937 | 35137 | 30641 |
2.5% | 107680 | 78149 | 62298 | 55276 | 43928 | 37190 | 32755 |
3% | 109538 | 80048 | 64240 | 57249 | 45976 | 39312 | 34950 |
3.5% | 111416 | 81976 | 66220 | 59263 | 48078 | 41501 | 37225 |
4% | 113314 | 83932 | 68236 | 61320 | 50235 | 43757 | 39577 |
4.5% | 115232 | 85916 | 70288 | 63417 | 52446 | 46078 | 42004 |
5% | 117170 | 87928 | 72376 | 65556 | 54710 | 48462 | 44502 |
5.5% | 119127 | 89968 | 74500 | 67736 | 57025 | 50907 | 47069 |
6% | 121104 | 92035 | 76659 | 69955 | 59392 | 53412 | 49702 |