Monthly Repayment |
HKD$39,240
|
Initial Payment |
HKD$8.28 Millions
|
Loan Amount |
HKD$8.28 Millions
|
Total interest |
HKD$3.5 Millions
|
complete insurance payment |
HKD$24,825 (0.3%)
|
Stamp Duty |
HKD$620,625
|
Legal Fee |
HKD$58,875
|
Agency Fee |
HKD$165,500
|
Total Expense |
HKD$869,825
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 102041 | 72492 | 56589 | 49525 | 38056 | 31186 | 26615 |
1.5% | 103835 | 74302 | 58417 | 51366 | 39930 | 33094 | 28558 |
2% | 105650 | 76141 | 60283 | 53250 | 41861 | 35073 | 30586 |
2.5% | 107485 | 78008 | 62185 | 55176 | 43849 | 37123 | 32696 |
3% | 109340 | 79904 | 64124 | 57145 | 45892 | 39240 | 34887 |
3.5% | 111214 | 81828 | 66100 | 59156 | 47991 | 41426 | 37158 |
4% | 113109 | 83780 | 68112 | 61209 | 50144 | 43678 | 39506 |
4.5% | 115023 | 85760 | 70161 | 63303 | 52351 | 45995 | 41928 |
5% | 116958 | 87769 | 72245 | 65438 | 54611 | 48374 | 44421 |
5.5% | 118912 | 89805 | 74365 | 67613 | 56922 | 50815 | 46984 |
6% | 120885 | 91869 | 76520 | 69829 | 59284 | 53315 | 49612 |