Monthly Repayment |
HKD$39,122
|
Initial Payment |
HKD$8.25 Millions
|
Loan Amount |
HKD$8.25 Millions
|
Total interest |
HKD$3.49 Millions
|
complete insurance payment |
HKD$24,750 (0.3%)
|
Stamp Duty |
HKD$618,750
|
Legal Fee |
HKD$58,750
|
Agency Fee |
HKD$165,000
|
Total Expense |
HKD$867,250
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 101732 | 72273 | 56418 | 49375 | 37941 | 31091 | 26535 |
1.5% | 103522 | 74077 | 58241 | 51211 | 39809 | 32994 | 28472 |
2% | 105331 | 75911 | 60101 | 53089 | 41735 | 34967 | 30493 |
2.5% | 107160 | 77772 | 61997 | 55010 | 43716 | 37010 | 32597 |
3% | 109009 | 79662 | 63930 | 56972 | 45754 | 39122 | 34782 |
3.5% | 110878 | 81580 | 65900 | 58977 | 47846 | 41301 | 37046 |
4% | 112767 | 83527 | 67907 | 61024 | 49993 | 43546 | 39386 |
4.5% | 114676 | 85501 | 69949 | 63111 | 52193 | 45856 | 41801 |
5% | 116604 | 87504 | 72027 | 65240 | 54446 | 48228 | 44287 |
5.5% | 118552 | 89534 | 74140 | 67409 | 56750 | 50662 | 46842 |
6% | 120520 | 91591 | 76289 | 69618 | 59105 | 53154 | 49462 |