Monthly Repayment |
HKD$39,075
|
Initial Payment |
HKD$8.24 Millions
|
Loan Amount |
HKD$8.24 Millions
|
Total interest |
HKD$3.48 Millions
|
complete insurance payment |
HKD$24,720 (0.3%)
|
Stamp Duty |
HKD$618,000
|
Legal Fee |
HKD$58,700
|
Agency Fee |
HKD$164,800
|
Total Expense |
HKD$866,220
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 101609 | 72185 | 56350 | 49315 | 37895 | 31054 | 26503 |
1.5% | 103396 | 73988 | 58170 | 51149 | 39761 | 32954 | 28437 |
2% | 105203 | 75819 | 60028 | 53025 | 41684 | 34925 | 30456 |
2.5% | 107030 | 77678 | 61922 | 54943 | 43663 | 36966 | 32557 |
3% | 108877 | 79566 | 63853 | 56903 | 45698 | 39075 | 34740 |
3.5% | 110744 | 81481 | 65820 | 58906 | 47788 | 41251 | 37001 |
4% | 112630 | 83425 | 67824 | 60950 | 49932 | 43493 | 39339 |
4.5% | 114537 | 85398 | 69864 | 63035 | 52130 | 45800 | 41750 |
5% | 116463 | 87397 | 71940 | 65161 | 54380 | 48170 | 44234 |
5.5% | 118409 | 89425 | 74051 | 67327 | 56681 | 50600 | 46785 |
6% | 120374 | 91480 | 76197 | 69533 | 59033 | 53090 | 49402 |