Monthly Repayment |
HKD$46,804
|
Initial Payment |
HKD$6.58 Millions
|
Loan Amount |
HKD$9.87 Millions
|
Total interest |
HKD$4.17 Millions
|
complete insurance payment |
HKD$29,610 (0.3%)
|
Stamp Duty |
HKD$616,875
|
Legal Fee |
HKD$58,625
|
Agency Fee |
HKD$164,500
|
Total Expense |
HKD$869,610
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 121709 | 86465 | 67497 | 59071 | 45391 | 37197 | 31745 |
1.5% | 123850 | 88624 | 69677 | 61267 | 47627 | 39473 | 34063 |
2% | 126014 | 90817 | 71902 | 63514 | 49930 | 41834 | 36481 |
2.5% | 128203 | 93044 | 74171 | 65812 | 52301 | 44278 | 38998 |
3% | 130415 | 95305 | 76484 | 68160 | 54738 | 46804 | 41612 |
3.5% | 132651 | 97600 | 78841 | 70558 | 57242 | 49411 | 44320 |
4% | 134911 | 99928 | 81241 | 73007 | 59810 | 52097 | 47120 |
4.5% | 137194 | 102291 | 83684 | 75504 | 62442 | 54860 | 50009 |
5% | 139501 | 104686 | 86170 | 78051 | 65137 | 57699 | 52984 |
5.5% | 141832 | 107115 | 88699 | 80646 | 67894 | 60610 | 56040 |
6% | 144186 | 109577 | 91270 | 83288 | 70711 | 63592 | 59175 |