Monthly Repayment |
HKD$46,605
|
Initial Payment |
HKD$6.55 Millions
|
Loan Amount |
HKD$9.83 Millions
|
Total interest |
HKD$4.15 Millions
|
complete insurance payment |
HKD$29,484 (0.3%)
|
Stamp Duty |
HKD$614,250
|
Legal Fee |
HKD$58,450
|
Agency Fee |
HKD$163,800
|
Total Expense |
HKD$865,984
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 121191 | 86097 | 67209 | 58820 | 45198 | 37039 | 31610 |
1.5% | 123323 | 88247 | 69381 | 61006 | 47424 | 39305 | 33918 |
2% | 125478 | 90430 | 71596 | 63244 | 49718 | 41656 | 36326 |
2.5% | 127657 | 92648 | 73856 | 65532 | 52078 | 44090 | 38832 |
3% | 129860 | 94899 | 76159 | 67870 | 54505 | 46605 | 41435 |
3.5% | 132086 | 97185 | 78505 | 70258 | 56998 | 49201 | 44132 |
4% | 134337 | 99503 | 80895 | 72696 | 59555 | 51875 | 46920 |
4.5% | 136610 | 101855 | 83328 | 75183 | 62176 | 54627 | 49797 |
5% | 138908 | 104241 | 85804 | 77719 | 64860 | 57453 | 52758 |
5.5% | 141228 | 106659 | 88322 | 80302 | 67605 | 60352 | 55802 |
6% | 143572 | 109110 | 90881 | 82934 | 70410 | 63321 | 58923 |