Monthly Repayment |
HKD$38,837
|
Initial Payment |
HKD$8.19 Millions
|
Loan Amount |
HKD$8.19 Millions
|
Total interest |
HKD$3.46 Millions
|
complete insurance payment |
HKD$24,570 (0.3%)
|
Stamp Duty |
HKD$614,250
|
Legal Fee |
HKD$58,450
|
Agency Fee |
HKD$163,800
|
Total Expense |
HKD$861,070
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 100992 | 71747 | 56008 | 49016 | 37665 | 30865 | 26342 |
1.5% | 102769 | 73539 | 57817 | 50838 | 39520 | 32754 | 28265 |
2% | 104565 | 75359 | 59663 | 52703 | 41431 | 34713 | 30271 |
2.5% | 106381 | 77207 | 61546 | 54610 | 43399 | 36741 | 32360 |
3% | 108216 | 79083 | 63466 | 56558 | 45421 | 38837 | 34529 |
3.5% | 110072 | 80987 | 65421 | 58548 | 47498 | 41001 | 36776 |
4% | 111947 | 82919 | 67413 | 60580 | 49629 | 43229 | 39100 |
4.5% | 113842 | 84879 | 69440 | 62652 | 51813 | 45522 | 41497 |
5% | 115756 | 86867 | 71503 | 64765 | 54050 | 47877 | 43965 |
5.5% | 117690 | 88883 | 73601 | 66919 | 56337 | 50293 | 46501 |
6% | 119644 | 90925 | 75734 | 69111 | 58675 | 52768 | 49103 |