Monthly Repayment |
HKD$46,377
|
Initial Payment |
HKD$6.52 Millions
|
Loan Amount |
HKD$9.78 Millions
|
Total interest |
HKD$4.13 Millions
|
complete insurance payment |
HKD$29,340 (0.3%)
|
Stamp Duty |
HKD$611,250
|
Legal Fee |
HKD$58,250
|
Agency Fee |
HKD$163,000
|
Total Expense |
HKD$861,840
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 120599 | 85676 | 66881 | 58532 | 44977 | 36858 | 31456 |
1.5% | 122720 | 87816 | 69042 | 60708 | 47192 | 39113 | 33752 |
2% | 124865 | 89989 | 71247 | 62935 | 49475 | 41452 | 36148 |
2.5% | 127033 | 92195 | 73495 | 65211 | 51824 | 43874 | 38642 |
3% | 129226 | 94436 | 75787 | 67538 | 54239 | 46377 | 41232 |
3.5% | 131441 | 96710 | 78122 | 69915 | 56720 | 48960 | 43916 |
4% | 133680 | 99017 | 80500 | 72341 | 59264 | 51622 | 46691 |
4.5% | 135943 | 101358 | 82921 | 74816 | 61873 | 54360 | 49553 |
5% | 138229 | 103732 | 85385 | 77339 | 64543 | 57172 | 52501 |
5.5% | 140539 | 106138 | 87890 | 79910 | 67275 | 60057 | 55529 |
6% | 142871 | 108578 | 90437 | 82529 | 70066 | 63012 | 58636 |