Monthly Repayment |
HKD$38,600
|
Initial Payment |
HKD$8.14 Millions
|
Loan Amount |
HKD$8.14 Millions
|
Total interest |
HKD$3.44 Millions
|
complete insurance payment |
HKD$24,420 (0.3%)
|
Stamp Duty |
HKD$610,500
|
Legal Fee |
HKD$58,200
|
Agency Fee |
HKD$162,800
|
Total Expense |
HKD$855,920
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 100376 | 71309 | 55666 | 48717 | 37435 | 30677 | 26181 |
1.5% | 102141 | 73090 | 57464 | 50528 | 39279 | 32554 | 28092 |
2% | 103926 | 74898 | 59299 | 52381 | 41178 | 34501 | 30087 |
2.5% | 105731 | 76735 | 61170 | 54276 | 43134 | 36517 | 32162 |
3% | 107556 | 78600 | 63078 | 56213 | 45144 | 38600 | 34318 |
3.5% | 109400 | 80493 | 65022 | 58191 | 47208 | 40750 | 36552 |
4% | 111264 | 82413 | 67001 | 60210 | 49326 | 42965 | 38861 |
4.5% | 113147 | 84361 | 69016 | 62270 | 51497 | 45244 | 41244 |
5% | 115050 | 86337 | 71067 | 64370 | 53720 | 47585 | 43697 |
5.5% | 116972 | 88340 | 73152 | 66510 | 55994 | 49986 | 46218 |
6% | 118913 | 90370 | 75272 | 68689 | 58317 | 52446 | 48803 |