Monthly Repayment |
HKD$46,093
|
Initial Payment |
HKD$6.48 Millions
|
Loan Amount |
HKD$9.72 Millions
|
Total interest |
HKD$4.11 Millions
|
complete insurance payment |
HKD$29,160 (0.3%)
|
Stamp Duty |
HKD$607,500
|
Legal Fee |
HKD$58,000
|
Agency Fee |
HKD$162,000
|
Total Expense |
HKD$856,660
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 119859 | 85151 | 66471 | 58173 | 44701 | 36632 | 31263 |
1.5% | 121967 | 87277 | 68618 | 60336 | 46903 | 38873 | 33545 |
2% | 124099 | 89437 | 70809 | 62549 | 49171 | 41198 | 35927 |
2.5% | 126254 | 91630 | 73044 | 64811 | 51506 | 43605 | 38405 |
3% | 128433 | 93857 | 75322 | 67124 | 53906 | 46093 | 40979 |
3.5% | 130635 | 96117 | 77643 | 69486 | 56372 | 48660 | 43647 |
4% | 132860 | 98410 | 80006 | 71897 | 58901 | 51305 | 46404 |
4.5% | 135109 | 100736 | 82413 | 74357 | 61493 | 54026 | 49249 |
5% | 137381 | 103095 | 84861 | 76865 | 64147 | 56822 | 52179 |
5.5% | 139676 | 105487 | 87351 | 79420 | 66862 | 59689 | 55189 |
6% | 141995 | 107911 | 89883 | 82022 | 69637 | 62626 | 58276 |