Monthly Repayment |
HKD$38,174
|
Initial Payment |
HKD$8.05 Millions
|
Loan Amount |
HKD$8.05 Millions
|
Total interest |
HKD$3.4 Millions
|
complete insurance payment |
HKD$24,150 (0.3%)
|
Stamp Duty |
HKD$603,750
|
Legal Fee |
HKD$57,750
|
Agency Fee |
HKD$161,000
|
Total Expense |
HKD$846,650
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 99266 | 70521 | 55050 | 48178 | 37021 | 30338 | 25891 |
1.5% | 101012 | 72282 | 56829 | 49969 | 38844 | 32194 | 27782 |
2% | 102777 | 74070 | 58644 | 51802 | 40723 | 34120 | 29754 |
2.5% | 104562 | 75887 | 60494 | 53676 | 42657 | 36113 | 31807 |
3% | 106367 | 77731 | 62381 | 55591 | 44645 | 38174 | 33939 |
3.5% | 108190 | 79603 | 64303 | 57548 | 46686 | 40300 | 36148 |
4% | 110033 | 81502 | 66260 | 59544 | 48781 | 42490 | 38431 |
4.5% | 111896 | 83428 | 68253 | 61581 | 50928 | 44744 | 40788 |
5% | 113777 | 85382 | 70281 | 63658 | 53126 | 47059 | 43214 |
5.5% | 115678 | 87363 | 72343 | 65775 | 55374 | 49434 | 45707 |
6% | 117598 | 89371 | 74440 | 67930 | 57672 | 51866 | 48263 |