Monthly Repayment |
HKD$38,126
|
Initial Payment |
HKD$8.04 Millions
|
Loan Amount |
HKD$8.04 Millions
|
Total interest |
HKD$3.4 Millions
|
complete insurance payment |
HKD$24,120 (0.3%)
|
Stamp Duty |
HKD$603,000
|
Legal Fee |
HKD$57,700
|
Agency Fee |
HKD$160,800
|
Total Expense |
HKD$845,620
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 99143 | 70433 | 54982 | 48118 | 36975 | 30300 | 25859 |
1.5% | 100886 | 72192 | 56758 | 49907 | 38796 | 32154 | 27747 |
2% | 102650 | 73978 | 58571 | 51738 | 40673 | 34077 | 29717 |
2.5% | 104432 | 75793 | 60419 | 53609 | 42604 | 36068 | 31767 |
3% | 106234 | 77634 | 62303 | 55522 | 44589 | 38126 | 33896 |
3.5% | 108056 | 79504 | 64223 | 57476 | 46628 | 40250 | 36103 |
4% | 109897 | 81401 | 66178 | 59470 | 48720 | 42438 | 38384 |
4.5% | 111757 | 83325 | 68168 | 61505 | 50865 | 44688 | 40737 |
5% | 113636 | 85276 | 70194 | 63579 | 53060 | 47001 | 43160 |
5.5% | 115535 | 87255 | 72253 | 65693 | 55306 | 49372 | 45650 |
6% | 117452 | 89260 | 74347 | 67846 | 57601 | 51801 | 48203 |