Monthly Repayment |
HKD$45,097
|
Initial Payment |
HKD$6.34 Millions
|
Loan Amount |
HKD$9.51 Millions
|
Total interest |
HKD$4.02 Millions
|
complete insurance payment |
HKD$28,530 (0.3%)
|
Stamp Duty |
HKD$594,375
|
Legal Fee |
HKD$57,125
|
Agency Fee |
HKD$158,500
|
Total Expense |
HKD$838,530
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 117270 | 83311 | 65035 | 56916 | 43735 | 35840 | 30587 |
1.5% | 119332 | 85391 | 67136 | 59032 | 45890 | 38033 | 32820 |
2% | 121418 | 87504 | 69280 | 61197 | 48109 | 40308 | 35150 |
2.5% | 123526 | 89650 | 71466 | 63411 | 50393 | 42663 | 37575 |
3% | 125658 | 91829 | 73694 | 65674 | 52742 | 45097 | 40094 |
3.5% | 127812 | 94040 | 75965 | 67985 | 55154 | 47609 | 42704 |
4% | 129990 | 96284 | 78278 | 70344 | 57628 | 50197 | 45402 |
4.5% | 132190 | 98560 | 80632 | 72750 | 60164 | 52859 | 48185 |
5% | 134413 | 100868 | 83027 | 75204 | 62761 | 55594 | 51051 |
5.5% | 136659 | 103208 | 85464 | 77704 | 65418 | 58399 | 53996 |
6% | 138927 | 105580 | 87941 | 80250 | 68132 | 61273 | 57017 |