Monthly Repayment |
HKD$37,415
|
Initial Payment |
HKD$7.89 Millions
|
Loan Amount |
HKD$7.89 Millions
|
Total interest |
HKD$3.33 Millions
|
complete insurance payment |
HKD$23,670 (0.3%)
|
Stamp Duty |
HKD$591,750
|
Legal Fee |
HKD$56,950
|
Agency Fee |
HKD$157,800
|
Total Expense |
HKD$830,170
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 97293 | 69119 | 53956 | 47221 | 36285 | 29735 | 25377 |
1.5% | 99004 | 70845 | 55699 | 48976 | 38072 | 31554 | 27229 |
2% | 100735 | 72598 | 57478 | 50772 | 39914 | 33442 | 29162 |
2.5% | 102484 | 74378 | 59292 | 52609 | 41809 | 35395 | 31175 |
3% | 104252 | 76186 | 61141 | 54486 | 43757 | 37415 | 33264 |
3.5% | 106040 | 78020 | 63025 | 56404 | 45758 | 39499 | 35429 |
4% | 107846 | 79882 | 64943 | 58361 | 47811 | 41646 | 37668 |
4.5% | 109672 | 81770 | 66897 | 60357 | 49916 | 43855 | 39977 |
5% | 111516 | 83685 | 68884 | 62393 | 52070 | 46124 | 42355 |
5.5% | 113379 | 85627 | 70905 | 64467 | 54274 | 48451 | 44798 |
6% | 115261 | 87595 | 72960 | 66580 | 56526 | 50835 | 47304 |