Monthly Repayment |
HKD$37,178
|
Initial Payment |
HKD$7.84 Millions
|
Loan Amount |
HKD$7.84 Millions
|
Total interest |
HKD$3.31 Millions
|
complete insurance payment |
HKD$23,520 (0.3%)
|
Stamp Duty |
HKD$588,000
|
Legal Fee |
HKD$56,700
|
Agency Fee |
HKD$156,800
|
Total Expense |
HKD$825,020
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 96676 | 68681 | 53614 | 46921 | 36055 | 29546 | 25216 |
1.5% | 98377 | 70396 | 55346 | 48666 | 37831 | 31355 | 27057 |
2% | 100096 | 72138 | 57114 | 50451 | 39661 | 33230 | 28978 |
2.5% | 101835 | 73907 | 58916 | 52276 | 41544 | 35171 | 30977 |
3% | 103592 | 75703 | 60753 | 54141 | 43480 | 37178 | 33053 |
3.5% | 105368 | 77526 | 62625 | 56046 | 45468 | 39248 | 35205 |
4% | 107163 | 79376 | 64532 | 57991 | 47508 | 41382 | 37429 |
4.5% | 108977 | 81252 | 66473 | 59975 | 49599 | 43577 | 39724 |
5% | 110809 | 83155 | 68447 | 61998 | 51740 | 45831 | 42086 |
5.5% | 112661 | 85084 | 70456 | 64059 | 53930 | 48144 | 44514 |
6% | 114531 | 87040 | 72498 | 66158 | 56168 | 50513 | 47004 |