Monthly Repayment |
HKD$37,107
|
Initial Payment |
HKD$7.83 Millions
|
Loan Amount |
HKD$7.83 Millions
|
Total interest |
HKD$3.31 Millions
|
complete insurance payment |
HKD$23,475 (0.3%)
|
Stamp Duty |
HKD$586,875
|
Legal Fee |
HKD$56,625
|
Agency Fee |
HKD$156,500
|
Total Expense |
HKD$823,475
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 96492 | 68550 | 53512 | 46832 | 35986 | 29490 | 25168 |
1.5% | 98189 | 70261 | 55240 | 48573 | 37759 | 31295 | 27005 |
2% | 99905 | 72000 | 57004 | 50354 | 39585 | 33166 | 28922 |
2.5% | 101640 | 73766 | 58803 | 52176 | 41464 | 35104 | 30918 |
3% | 103394 | 75558 | 60637 | 54038 | 43397 | 37107 | 32990 |
3.5% | 105166 | 77378 | 62505 | 55939 | 45381 | 39173 | 35137 |
4% | 106958 | 79224 | 64408 | 57880 | 47417 | 41303 | 37357 |
4.5% | 108768 | 81097 | 66345 | 59860 | 49504 | 43493 | 39648 |
5% | 110597 | 82996 | 68316 | 61879 | 51641 | 45744 | 42006 |
5.5% | 112445 | 84921 | 70321 | 63936 | 53827 | 48052 | 44429 |
6% | 114311 | 86873 | 72359 | 66031 | 56060 | 50416 | 46914 |