Monthly Repayment |
HKD$53,934
|
Initial Payment |
HKD$7.81 Millions
|
Loan Amount |
HKD$7.81 Millions
|
Total interest |
HKD$1.9 Millions
|
complete insurance payment |
HKD$23,430 (0.3%)
|
Stamp Duty |
HKD$585,750
|
Legal Fee |
HKD$56,550
|
Agency Fee |
HKD$156,200
|
Total Expense |
HKD$821,930
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 96307 | 68418 | 53409 | 46742 | 35917 | 29433 | 25120 |
1.5% | 98000 | 70127 | 55135 | 48480 | 37686 | 31235 | 26953 |
2% | 99713 | 71862 | 56895 | 50258 | 39509 | 33103 | 28867 |
2.5% | 101445 | 73624 | 58691 | 52076 | 41385 | 35036 | 30858 |
3% | 103195 | 75413 | 60521 | 53934 | 43314 | 37035 | 32927 |
3.5% | 104965 | 77229 | 62386 | 55832 | 45294 | 39098 | 35070 |
4% | 106753 | 79072 | 64285 | 57769 | 47327 | 41224 | 37286 |
4.5% | 108560 | 80941 | 66218 | 59745 | 49409 | 43410 | 39572 |
5% | 110385 | 82837 | 68185 | 61760 | 51542 | 45656 | 41925 |
5.5% | 112230 | 84759 | 70186 | 63814 | 53723 | 47960 | 44344 |
6% | 114092 | 86707 | 72220 | 65905 | 55953 | 50319 | 46824 |