Monthly Repayment |
HKD$36,703
|
Initial Payment |
HKD$7.74 Millions
|
Loan Amount |
HKD$7.74 Millions
|
Total interest |
HKD$3.27 Millions
|
complete insurance payment |
HKD$23,220 (0.3%)
|
Stamp Duty |
HKD$580,500
|
Legal Fee |
HKD$56,200
|
Agency Fee |
HKD$154,800
|
Total Expense |
HKD$814,720
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 95443 | 67805 | 52930 | 46323 | 35595 | 29169 | 24894 |
1.5% | 97122 | 69498 | 54640 | 48045 | 37349 | 30955 | 26712 |
2% | 98819 | 71218 | 56385 | 49807 | 39155 | 32806 | 28608 |
2.5% | 100536 | 72964 | 58165 | 51609 | 41014 | 34722 | 30582 |
3% | 102270 | 74738 | 59978 | 53451 | 42925 | 36703 | 32632 |
3.5% | 104024 | 76537 | 61827 | 55331 | 44888 | 38748 | 34756 |
4% | 105796 | 78363 | 63709 | 57251 | 46902 | 40854 | 36951 |
4.5% | 107587 | 80216 | 65625 | 59210 | 48967 | 43021 | 39217 |
5% | 109396 | 82094 | 67574 | 61207 | 51080 | 45247 | 41549 |
5.5% | 111224 | 83999 | 69557 | 63242 | 53242 | 47530 | 43946 |
6% | 113070 | 85929 | 71573 | 65314 | 55451 | 49868 | 46405 |