Monthly Repayment |
HKD$36,632
|
Initial Payment |
HKD$7.73 Millions
|
Loan Amount |
HKD$7.73 Millions
|
Total interest |
HKD$3.26 Millions
|
complete insurance payment |
HKD$23,175 (0.3%)
|
Stamp Duty |
HKD$579,375
|
Legal Fee |
HKD$56,125
|
Agency Fee |
HKD$154,500
|
Total Expense |
HKD$813,175
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 95258 | 67674 | 52828 | 46233 | 35526 | 29113 | 24846 |
1.5% | 96934 | 69363 | 54535 | 47952 | 37276 | 30895 | 26660 |
2% | 98628 | 71080 | 56276 | 49711 | 39079 | 32742 | 28553 |
2.5% | 100341 | 72823 | 58052 | 51509 | 40934 | 34655 | 30523 |
3% | 102072 | 74593 | 59862 | 53347 | 42842 | 36632 | 32568 |
3.5% | 103822 | 76389 | 61707 | 55224 | 44801 | 38673 | 34688 |
4% | 105591 | 78211 | 63585 | 57140 | 46811 | 40775 | 36880 |
4.5% | 107378 | 80060 | 65498 | 59095 | 48872 | 42938 | 39141 |
5% | 109184 | 81935 | 67443 | 61088 | 50981 | 45159 | 41469 |
5.5% | 111008 | 83836 | 69422 | 63119 | 53139 | 47438 | 43861 |
6% | 112851 | 85763 | 71434 | 65187 | 55344 | 49772 | 46315 |