Monthly Repayment |
HKD$43,760
|
Initial Payment |
HKD$6.15 Millions
|
Loan Amount |
HKD$9.23 Millions
|
Total interest |
HKD$3.9 Millions
|
complete insurance payment |
HKD$27,684 (0.3%)
|
Stamp Duty |
HKD$576,750
|
Legal Fee |
HKD$55,950
|
Agency Fee |
HKD$153,800
|
Total Expense |
HKD$814,184
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 113792 | 80841 | 63106 | 55229 | 42439 | 34777 | 29680 |
1.5% | 115794 | 82859 | 65145 | 57282 | 44529 | 36906 | 31847 |
2% | 117817 | 84910 | 67225 | 59382 | 46682 | 39113 | 34108 |
2.5% | 119863 | 86992 | 69347 | 61531 | 48899 | 41398 | 36461 |
3% | 121932 | 89106 | 71509 | 63726 | 51178 | 43760 | 38905 |
3.5% | 124022 | 91251 | 73713 | 65969 | 53518 | 46197 | 41437 |
4% | 126135 | 93429 | 75957 | 68258 | 55919 | 48708 | 44055 |
4.5% | 128270 | 95637 | 78241 | 70593 | 58380 | 51292 | 46756 |
5% | 130427 | 97877 | 80565 | 72974 | 60900 | 53945 | 49537 |
5.5% | 132606 | 100148 | 82930 | 75400 | 63478 | 56667 | 52395 |
6% | 134807 | 102449 | 85333 | 77871 | 66112 | 59456 | 55326 |