Monthly Repayment |
HKD$43,532
|
Initial Payment |
HKD$6.12 Millions
|
Loan Amount |
HKD$9.18 Millions
|
Total interest |
HKD$3.88 Millions
|
complete insurance payment |
HKD$27,540 (0.3%)
|
Stamp Duty |
HKD$573,750
|
Legal Fee |
HKD$55,750
|
Agency Fee |
HKD$153,000
|
Total Expense |
HKD$810,040
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 113200 | 80420 | 62778 | 54941 | 42218 | 34596 | 29526 |
1.5% | 115191 | 82428 | 64806 | 56984 | 44297 | 36714 | 31682 |
2% | 117205 | 84468 | 66876 | 59074 | 46440 | 38909 | 33931 |
2.5% | 119240 | 86539 | 68986 | 61211 | 48645 | 41183 | 36272 |
3% | 121298 | 88642 | 71137 | 63395 | 50912 | 43532 | 38703 |
3.5% | 123377 | 90777 | 73329 | 65626 | 53240 | 45957 | 41222 |
4% | 125479 | 92943 | 75562 | 67903 | 55628 | 48455 | 43826 |
4.5% | 127603 | 95140 | 77834 | 70226 | 58077 | 51025 | 46513 |
5% | 129749 | 97368 | 80146 | 72594 | 60583 | 53665 | 49280 |
5.5% | 131916 | 99627 | 82498 | 75008 | 63148 | 56373 | 52123 |
6% | 134106 | 101916 | 84889 | 77466 | 65768 | 59146 | 55038 |