Monthly Repayment |
HKD$36,277
|
Initial Payment |
HKD$7.65 Millions
|
Loan Amount |
HKD$7.65 Millions
|
Total interest |
HKD$3.23 Millions
|
complete insurance payment |
HKD$22,950 (0.3%)
|
Stamp Duty |
HKD$573,750
|
Legal Fee |
HKD$55,750
|
Agency Fee |
HKD$153,000
|
Total Expense |
HKD$805,450
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 94334 | 67017 | 52315 | 45784 | 35181 | 28830 | 24605 |
1.5% | 95993 | 68690 | 54005 | 47486 | 36914 | 30595 | 26401 |
2% | 97670 | 70390 | 55730 | 49228 | 38700 | 32424 | 28275 |
2.5% | 99367 | 72116 | 57488 | 51009 | 40537 | 34319 | 30226 |
3% | 101081 | 73868 | 59281 | 52829 | 42426 | 36277 | 32252 |
3.5% | 102814 | 75647 | 61108 | 54688 | 44366 | 38297 | 34351 |
4% | 104566 | 77452 | 62968 | 56586 | 46357 | 40379 | 36522 |
4.5% | 106336 | 79283 | 64862 | 58521 | 48397 | 42521 | 38761 |
5% | 108124 | 81140 | 66789 | 60495 | 50486 | 44721 | 41066 |
5.5% | 109930 | 83022 | 68748 | 62506 | 52623 | 46977 | 43435 |
6% | 111755 | 84930 | 70741 | 64555 | 54806 | 49289 | 45865 |