Monthly Repayment |
HKD$43,475
|
Initial Payment |
HKD$6.11 Millions
|
Loan Amount |
HKD$9.17 Millions
|
Total interest |
HKD$3.87 Millions
|
complete insurance payment |
HKD$27,504 (0.3%)
|
Stamp Duty |
HKD$573,000
|
Legal Fee |
HKD$55,700
|
Agency Fee |
HKD$152,800
|
Total Expense |
HKD$809,004
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 113052 | 80315 | 62696 | 54869 | 42163 | 34551 | 29487 |
1.5% | 115041 | 82320 | 64721 | 56909 | 44239 | 36666 | 31640 |
2% | 117051 | 84357 | 66788 | 58996 | 46379 | 38858 | 33886 |
2.5% | 119084 | 86426 | 68896 | 61131 | 48581 | 41129 | 36224 |
3% | 121139 | 88526 | 71044 | 63312 | 50845 | 43475 | 38652 |
3.5% | 123216 | 90658 | 73233 | 65540 | 53170 | 45897 | 41168 |
4% | 125315 | 92821 | 75463 | 67814 | 55556 | 48392 | 43769 |
4.5% | 127436 | 95015 | 77732 | 70134 | 58001 | 50958 | 46452 |
5% | 129579 | 97240 | 80042 | 72499 | 60504 | 53595 | 49215 |
5.5% | 131744 | 99496 | 82390 | 74910 | 63065 | 56299 | 52054 |
6% | 133931 | 101783 | 84778 | 77364 | 65682 | 59069 | 54966 |