Monthly Repayment |
HKD$36,229
|
Initial Payment |
HKD$7.64 Millions
|
Loan Amount |
HKD$7.64 Millions
|
Total interest |
HKD$3.23 Millions
|
complete insurance payment |
HKD$22,920 (0.3%)
|
Stamp Duty |
HKD$573,000
|
Legal Fee |
HKD$55,700
|
Agency Fee |
HKD$152,800
|
Total Expense |
HKD$804,420
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 94210 | 66929 | 52247 | 45724 | 35135 | 28793 | 24573 |
1.5% | 95867 | 68600 | 53934 | 47424 | 36866 | 30555 | 26367 |
2% | 97543 | 70298 | 55657 | 49164 | 38649 | 32382 | 28238 |
2.5% | 99237 | 72022 | 57413 | 50942 | 40484 | 34274 | 30187 |
3% | 100949 | 73772 | 59203 | 52760 | 42371 | 36229 | 32210 |
3.5% | 102680 | 75548 | 61028 | 54617 | 44308 | 38247 | 34307 |
4% | 104429 | 77351 | 62886 | 56512 | 46296 | 40326 | 36474 |
4.5% | 106197 | 79179 | 64777 | 58445 | 48334 | 42465 | 38710 |
5% | 107983 | 81034 | 66701 | 60416 | 50420 | 44662 | 41013 |
5.5% | 109787 | 82914 | 68659 | 62425 | 52554 | 46916 | 43379 |
6% | 111609 | 84819 | 70648 | 64470 | 54735 | 49224 | 45805 |