Monthly Repayment |
HKD$52,622
|
Initial Payment |
HKD$7.62 Millions
|
Loan Amount |
HKD$7.62 Millions
|
Total interest |
HKD$1.85 Millions
|
complete insurance payment |
HKD$22,860 (0.3%)
|
Stamp Duty |
HKD$571,500
|
Legal Fee |
HKD$55,600
|
Agency Fee |
HKD$152,400
|
Total Expense |
HKD$802,360
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 93964 | 66754 | 52110 | 45605 | 35043 | 28717 | 24508 |
1.5% | 95616 | 68421 | 53793 | 47300 | 36769 | 30475 | 26298 |
2% | 97287 | 70114 | 55511 | 49035 | 38548 | 32297 | 28165 |
2.5% | 98977 | 71833 | 57263 | 50809 | 40378 | 34184 | 30108 |
3% | 100685 | 73579 | 59048 | 52622 | 42260 | 36134 | 32126 |
3.5% | 102411 | 75351 | 60868 | 54474 | 44192 | 38147 | 34217 |
4% | 104156 | 77148 | 62721 | 56364 | 46175 | 40221 | 36379 |
4.5% | 105919 | 78972 | 64607 | 58292 | 48207 | 42354 | 38609 |
5% | 107700 | 80821 | 66527 | 60258 | 50288 | 44545 | 40905 |
5.5% | 109499 | 82697 | 68479 | 62261 | 52417 | 46793 | 43265 |
6% | 111317 | 84597 | 70463 | 64301 | 54592 | 49095 | 45685 |