Monthly Repayment |
HKD$52,587
|
Initial Payment |
HKD$7.62 Millions
|
Loan Amount |
HKD$7.62 Millions
|
Total interest |
HKD$1.85 Millions
|
complete insurance payment |
HKD$22,845 (0.3%)
|
Stamp Duty |
HKD$571,125
|
Legal Fee |
HKD$55,575
|
Agency Fee |
HKD$152,300
|
Total Expense |
HKD$801,845
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 93902 | 66710 | 52076 | 45575 | 35020 | 28698 | 24492 |
1.5% | 95554 | 68376 | 53758 | 47269 | 36745 | 30455 | 26280 |
2% | 97224 | 70068 | 55475 | 49003 | 38523 | 32276 | 28146 |
2.5% | 98912 | 71786 | 57225 | 50775 | 40352 | 34162 | 30088 |
3% | 100619 | 73531 | 59010 | 52587 | 42232 | 36111 | 32105 |
3.5% | 102344 | 75301 | 60828 | 54438 | 44163 | 38122 | 34194 |
4% | 104087 | 77098 | 62680 | 56327 | 46145 | 40194 | 36355 |
4.5% | 105849 | 78920 | 64565 | 58254 | 48176 | 42326 | 38584 |
5% | 107629 | 80768 | 66483 | 60218 | 50255 | 44516 | 40878 |
5.5% | 109427 | 82642 | 68434 | 62220 | 52382 | 46762 | 43237 |
6% | 111244 | 84542 | 70417 | 64259 | 54556 | 49063 | 45655 |