Monthly Repayment |
HKD$43,248
|
Initial Payment |
HKD$6.08 Millions
|
Loan Amount |
HKD$9.12 Millions
|
Total interest |
HKD$3.85 Millions
|
complete insurance payment |
HKD$27,360 (0.3%)
|
Stamp Duty |
HKD$570,000
|
Legal Fee |
HKD$55,500
|
Agency Fee |
HKD$152,000
|
Total Expense |
HKD$804,860
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 112460 | 79894 | 62368 | 54582 | 41942 | 34370 | 29333 |
1.5% | 114438 | 81889 | 64383 | 56611 | 44008 | 36474 | 31474 |
2% | 116439 | 83916 | 66438 | 58687 | 46136 | 38655 | 33709 |
2.5% | 118461 | 85974 | 68535 | 60811 | 48327 | 40913 | 36035 |
3% | 120505 | 88063 | 70672 | 62981 | 50579 | 43248 | 38450 |
3.5% | 122571 | 90183 | 72850 | 65197 | 52892 | 45656 | 40952 |
4% | 124659 | 92335 | 75068 | 67459 | 55265 | 48138 | 43540 |
4.5% | 126769 | 94518 | 77325 | 69767 | 57697 | 50691 | 46209 |
5% | 128901 | 96731 | 79623 | 72120 | 60187 | 53314 | 48958 |
5.5% | 131054 | 98975 | 81959 | 74518 | 62735 | 56004 | 51782 |
6% | 133230 | 101250 | 84334 | 76959 | 65338 | 58760 | 54679 |