Monthly Repayment |
HKD$35,874
|
Initial Payment |
HKD$7.57 Millions
|
Loan Amount |
HKD$7.57 Millions
|
Total interest |
HKD$3.2 Millions
|
complete insurance payment |
HKD$22,695 (0.3%)
|
Stamp Duty |
HKD$567,375
|
Legal Fee |
HKD$55,325
|
Agency Fee |
HKD$151,300
|
Total Expense |
HKD$796,695
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 93285 | 66272 | 51734 | 45276 | 34791 | 28510 | 24332 |
1.5% | 94926 | 67927 | 53405 | 46959 | 36504 | 30255 | 26108 |
2% | 96585 | 69608 | 55110 | 48681 | 38270 | 32064 | 27961 |
2.5% | 98262 | 71315 | 56849 | 50442 | 40087 | 33937 | 29890 |
3% | 99958 | 73048 | 58622 | 52242 | 41955 | 35874 | 31894 |
3.5% | 101672 | 74807 | 60429 | 54080 | 43873 | 37872 | 33970 |
4% | 103404 | 76591 | 62268 | 55957 | 45842 | 39930 | 36116 |
4.5% | 105154 | 78402 | 64141 | 57871 | 47859 | 42048 | 38330 |
5% | 106923 | 80238 | 66046 | 59823 | 49925 | 44224 | 40610 |
5.5% | 108709 | 82100 | 67985 | 61812 | 52038 | 46455 | 42953 |
6% | 110513 | 83987 | 69955 | 63837 | 54198 | 48741 | 45355 |