Monthly Repayment |
HKD$52,069
|
Initial Payment |
HKD$7.54 Millions
|
Loan Amount |
HKD$7.54 Millions
|
Total interest |
HKD$1.83 Millions
|
complete insurance payment |
HKD$22,620 (0.3%)
|
Stamp Duty |
HKD$565,500
|
Legal Fee |
HKD$55,200
|
Agency Fee |
HKD$150,800
|
Total Expense |
HKD$794,120
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 92977 | 66053 | 51563 | 45126 | 34676 | 28416 | 24251 |
1.5% | 94612 | 67702 | 53228 | 46804 | 36383 | 30155 | 26022 |
2% | 96266 | 69378 | 54928 | 48520 | 38143 | 31958 | 27869 |
2.5% | 97938 | 71079 | 56662 | 50275 | 39954 | 33825 | 29792 |
3% | 99628 | 72806 | 58429 | 52069 | 41816 | 35755 | 31788 |
3.5% | 101336 | 74559 | 60229 | 53902 | 43728 | 37747 | 33857 |
4% | 103062 | 76338 | 62062 | 55772 | 45690 | 39798 | 35997 |
4.5% | 104807 | 78143 | 63929 | 57680 | 47701 | 41909 | 38204 |
5% | 106569 | 79973 | 65828 | 59625 | 49760 | 44078 | 40476 |
5.5% | 108350 | 81828 | 67760 | 61608 | 51866 | 46302 | 42811 |
6% | 110148 | 83709 | 69724 | 63626 | 54018 | 48580 | 45206 |