Monthly Repayment |
HKD$350,916
|
Initial Payment |
HKD$74 Millions
|
Loan Amount |
HKD$74 Millions
|
Total interest |
HKD$31.27 Millions
|
complete insurance payment |
HKD$222,000 (0.3%)
|
Stamp Duty |
HKD$6,290,000
|
Legal Fee |
HKD$387,500
|
Agency Fee |
HKD$1,480,000
|
Total Expense |
HKD$8,379,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 912512 | 648270 | 506057 | 442885 | 340321 | 278885 | 238013 |
1.5% | 928561 | 664457 | 522406 | 459349 | 357083 | 295952 | 255388 |
2% | 944790 | 680899 | 539087 | 476196 | 374353 | 313652 | 273518 |
2.5% | 961197 | 697597 | 556099 | 493424 | 392128 | 331976 | 292389 |
3% | 977784 | 714549 | 573441 | 511030 | 410402 | 350916 | 311986 |
3.5% | 994548 | 731755 | 591110 | 529013 | 429170 | 370461 | 332293 |
4% | 1011491 | 749214 | 609105 | 547369 | 448425 | 390599 | 353287 |
4.5% | 1028611 | 766924 | 627424 | 566095 | 468160 | 411316 | 374947 |
5% | 1045909 | 784884 | 646064 | 585187 | 488367 | 432596 | 397248 |
5.5% | 1063383 | 803094 | 665022 | 604641 | 509036 | 454424 | 420163 |
6% | 1081033 | 821551 | 684295 | 624454 | 530158 | 476783 | 443667 |